资源描述
2009 1210 2023 11 9 2023Q3 AIGC 23Q3+AIGC/XR 15x 23Q3 23 206 2019 177.8 19 16%2023/11/3 85%76%/11 Q4 5 Q4 1/APP 2 AIGC XR AI 010-63214660 S0360521010001%()146 0.02()15,533.25 1.74()13,723.33 1.98%1M 6M 12M 2.5%-20.3%35.3%4.4%-10.4%39.4%Open AI 2023-11-07 20231030-20231103 2023-11-05 2023-11-02-8%19%47%74%22/11 23/01 23/04 23/06 23/08 23/112022-11-072023-11-07 300 2023Q3 2009 1210 2.5.5“”.6.6.11.11 A.11.12.13 Q3.18.23.25 YWEVwPqNoNrQsMpMmRoRoP8O8Q6MpNrRsQpMiNnMrQfQmNoObRnNwPvPnRqOvPoMqO 2023Q3 2009 1210 3 1 PE.5 2 2023Q1-3.5 3 2023 Q3.6 4 2023 Q1-3.7 5 2023 Q1-3.7 6 Q1-3%.7 7 Q1-3.7 8 Q1-3&.8 9 Q1-3.8 10 2023 Q3.9 11 2023 Q3.9 12 Q3%.9 13 Q3.9 14 Q3&.10 15 2023.10 16.12 17.13 18 23Q1-3.13 19 23Q1-3.14 20 23Q1-3.14 21 23Q1-3.14 22 23Q1-3.14 23 23Q3.16 24 23Q3.16 25 23Q3.17 26 23Q3.17 27 23Q3.17 28 2019.18 29 2023 2019.19 30 23Q1-3.19 31 23Q1-3.19 32 23Q1-Q3.20 33 23Q1-Q3.20 2023Q3 2009 1210 4 34 23Q1-3.20 35 23Q3.21 36 23Q3.21 37 23Q3.22 38 23Q3.22 39 23Q3.22 40 23Q1-3.23 41 23Q1-3.23 42 23Q1-3.23 43 23Q1-3.23 44 23Q1-3.23 45 23Q3.24 46 23Q3.24 47 23Q3.25 48 23Q3.25 49 23Q3.25 50%2023Q1-Q3.26 51 23Q1-Q3.26 52 23Q1-Q3.26 53%.27 54%.27 55 23Q1-Q3.27 56 23Q1-Q3.27 57 23Q3.28 58 23Q3.28 59 23Q3%.29 60 23Q3%.29 61.29 62 23Q3.29 2023Q3 2009 1210 5 ST 14 ST ST 11 178 29 41 27 A 12 30 19 18 2 1 PE Wind 2023 5331+4%387+24%AI+7%1413+46%75+21%357+216%13 1%1218+16%36 5%677+8%107 0.4%390-22%13 7%250+35%15 2 2023Q1-3 2022Q1-3 2023Q1-3 yoy 2022Q1-3 2023Q1-3 yoy 1317.64 1413.50 7%51.62 75.38 46%1005.11 1046.91 4%114.30 128.09 12%1233.30 1217.83-1%30.92 35.99 16%631.06 659.54 5%100.66 106.70 6%15.0020.0025.0030.0035.0040.0045.0050.0055.0060.0065.00传媒板块PE（TTM）传媒板块PE 均值 2023Q3 2009 1210 6 388.67 390.15 0%16.41 12.75-22%293.71 356.66 21%-11.38 13.22 216%266.95 249.55-7%11.40 15.38 35%9.77 12.68 30%-0.81-0.36 56%5147.69 5331.28 4%313.12 387.15 24%Wind Q3 2023 Q3 1808 5%122 47%3 2023 Q3 2022Q3 2023Q3 yoy 2022Q3 2023Q3 yoy 462.27 501.94 9%6.61 20.41 209%343.79 341.26-1%30.06 34.47 15%453.42 473.38 4%9.78 11.54 18%206.21 225.80 10%25.33 35.18 39%126.73 136.42 8%3.42-0.51-115%92.15 129.20 40%-5.07 14.05 377%110.04 103.23-6%12.73 6.80-47%4.13 4.96 20%0.14 0.01-92%1808.44 1902.38 5%82.99 121.95 47%Wind A ST 29 Q1-Q3 100%1 50-100%1 0-50%14 13 12 20%15 2023Q3 2009 1210 7 4 2023 Q1-3 5 2023 Q1-3 Wind Wind 2023 Q1-3 22.74 4.51%3.68 6%3.29 2023Q1-3 6 Q1-3%7 Q1-3 Wind Wind 100%,1 50%100%,1 0%50%,14 20%,12 0%20%,2 0%,15 21.71 21.76 22.74 4.70 3.47 3.68 3.43 3.30 3.29 0.002.004.006.0021.0021.5022.0022.5023.002021/9/30 2022/9/30 2023/9/30游戏平均营收（左轴，亿元）游戏平均归母净利润（右轴，亿元）游戏平均扣非归母净利润（右轴，亿元）64.56%64.41%66.23%21.64%15.95%16.18%15.80%15.16%14.46%0.00%20.00%40.00%60.00%80.00%2021/9/30 2022/9/30 2023/9/30游戏行业平均毛利率（%）游戏行业平均净利率（%）游戏行业平均净利率（扣非，%）2023Q3 2009 1210 8 8 Q1-3&Wind 9 Q1-3 2021Q1-3 2022Q1-3 2023Q1-3 yoy 2021Q1-3 2022Q1-3 2023Q1-3 yoy 002168.SZ 2.37 1.62 1.40-14%-1.29-0.84-0.50-40%002174.SZ 25.14 14.62 11.79-19%3.54 0.74 0.10-86%002425.SZ 6.93 5.16 2.69-48%2.42-0.75-1.31 74%002517.SZ 16.50 28.25 30.29 7%5.02 9.14 10.82 18%002555.SZ 121.11 116.78 120.43 3%17.21 22.57 21.92-3%002558.SZ 15.42 15.73 22.67 44%8.74 7.76 10.85 40%002602.SZ 107.86 91.42 97.87 7%27.29 6.90 14.29 107%002624.SZ 67.39 57.11 61.96 8%8.00 14.42 6.15-57%300031.SZ 19.72 23.88 24.18 1%3.33 1.01 1.03 3%300043.SZ 9.52 13.00 14.66 13%-2.49-0.49 0.57-216%300052.SZ 2.57 2.25 1.96-13%0.14 0.07-0.01-113%300113.SZ 8.77 8.27 11.09 34%1.55 0.66 1.57 138%300299.SZ 4.01 2.73 2.45-10%0.61 0.24 0.06-75%300315.SZ 11.80 9.47 7.05-26%2.45 1.46 1.75 20%300418.SZ 35.67 33.99 36.81 8%22.46 7.87 3.28-58%300459.SZ 14.02 12.59 10.28-18%6.00 4.00 2.00-50%300467.SZ 3.74 2.63 2.88 9%0.38 0.02 0.30 1224%300494.SZ 9.60 11.83 10.83-8%1.11 1.90 1.79-6%300518.SZ 3.27 4.04 2.74-32%1.92-0.06-0.27 352%300533.SZ 3.18 12.52 21.14 69%0.07 1.01 2.17 116%300612.SZ 6.03 6.98 6.54-6%-0.16 0.40 0.03-92%600633.SH 22.39 39.35 22.88-42%4.70 3.59 6.92 93%27%26%28%12%13%12%0%5%10%15%20%25%30%2021/9/30 2022/9/30 2023/9/30游戏行业平均销售费用率 游戏行业平均研发费用率 2023Q3 2009 1210 9 600892.SH 1.59 1.60 1.65 3%-0.05 0.21 0.10-51%603258.SH 7.65 6.17 5.05-18%2.85 1.95 1.14-41%603444.SH 34.85 38.30 33.07-14%12.06 10.12 8.59-15%300002.SZ 29.67 32.35 40.51 25%2.12 3.83 5.63 47%301011.SZ 3.92 4.65 5.95 28%0.46 0.19 0.45 130%002605.SZ 29.17 28.14 35.71 27%4.60 2.92 5.58 91%002919.SZ 5.73 5.63 13.03 131%1.21-0.18 1.66-1002%Wind Q3 100%1 50-100%2 0-50%15 11 18 11 20%2023 Q3 7.79 10%1.21 39%3.29 Q3 10 2023 Q3 11 2023 Q3 Wind Wind 12 Q3%13 Q3 Wind Wind 100%,1 50%100%,2 0%50%,15 20%,11 0%,18 7.58 7.11 7.79 1.64 0.87 1.21 3.43 3.30 3.29 0.001.002.003.004.006.507.007.508.002021/9/30 2022/9/30 2023/9/30游戏平均营收（左轴，亿元）游戏平均归母净利润（右轴，亿元）游戏平均扣非归母净利润（右轴，亿元）64.85%61.86%67.65%21.69%12.28%15.58%45.28%46.38%42.24%0.00%20.00%40.00%60.00%80.00%2021/9/30 2022/9/30 2023/9/30游戏行业平均毛利率（%）游戏行业平均净利率（%）游戏行业平均净利率（扣非，%）2023Q3 2009 1210 10 14 Q3&Wind Q3 15 2023 2021Q3 2022Q3 2023Q3 yoy 2021Q3 2022Q3 2023Q3 yoy 002168.SZ 0.83 0.33 0.40 22%-0.59-0.33 0.01 103%002174.SZ 7.47 4.38 3.33-24%0.91 0.03 0.62 1921%002425.SZ 2.22 1.50 0.90-40%0.30-0.27-0.34-28%002517.SZ 6.62 8.16 10.53 29%2.24 2.87 3.58 25%002555.SZ 45.72 35.86 42.82 19%8.67 5.62 9.66 72%002558.SZ 5.06 5.09 8.24 62%3.00 2.76 4.21 52%002602.SZ 34.76 26.91 37.38 39%2.79 2.04 5.61 175%002624.SZ 25.33 17.88 17.36-3%5.42 3.04 2.35-23%300031.SZ 6.38 8.62 8.73 1%0.84 0.50-0.18-137%300043.SZ 4.22 5.23 7.51 44%-0.52-0.36 1.34 477%300052.SZ 0.93 0.65 0.68 5%0.02-0.05-0.07-46%300113.SZ 3.77 3.13 4.27 36%0.85 0.19 0.95 395%300299.SZ 2.05 1.11 0.64-42%0.43 0.04-0.11-380%300315.SZ 3.60 2.98 2.46-17%0.58 0.59 0.20-65%300418.SZ 12.66 11.49 12.56 9%12.46 1.44-0.30 121%300459.SZ 4.85 4.07 3.40-17%1.88 1.09 0.14-88%300467.SZ 1.18 0.80 0.87 9%0.06-0.04 0.07 260%300494.SZ 3.40 4.50 2.71-40%0.41 0.74 0.33-55%300518.SZ 1.33 0.95 0.52-45%0.60-0.17-0.22-35%300533.SZ 0.99 4.32 7.20 67%0.00-1.99 0.55 127%27%26%29%12%13%12%0%5%10%15%20%25%30%35%2021/9/30 2022/9/30 2023/9/30游戏行业平均销售费用率 游戏行业平均研发费用率 2023Q3 2009 1210 11 300612.SZ 2.39 2.78 2.13-23%-0.12 0.12-0.02-113%600633.SH 7.64 15.04 5.99-60%1.83 1.25 0.59-53%600892.SH 0.47 0.43 0.57 33%-0.13 0.13 0.06-58%603258.SH 2.57 1.84 1.87 2%0.77 0.50 0.28-45%603444.SH 10.98 13.19 9.58-27%3.05 3.23 1.83-43%300002.SZ 9.95 11.55 13.98 21%0.58 1.61 1.59-1%301011.SZ 1.42 2.08 2.34 13%0.14 0.17 0.27 65%002605.SZ 9.22 9.15 12.25 34%0.93 1.02 1.50 48%002919.SZ 1.72 2.18 4.59 110%0.22-0.46 0.66 245%Wind Q3 1 2 SLG Slots MMO A 3 IP 4 A 5 PC A Q1-Q3-2%/+1%/-0.5%+7%/+3%/+6%TV TV-4%/0.1%/-1%+7%/+4%/+6%-20%/-14%/-13%+15%+15%/+13%2023Q3 2009 1210 12 16 2022Q1 2022Q2 2022Q3 2022Q4 2023Q1 2023Q2 2023Q3 2023Q4-E 31.2 35.9 35.2 34.7 30.6 36.3 35.1 36.7 YOY-22%-7%-7%-7%-2%1%-0.5%6%TV 24.7 27.6 28.0 24.0 23.8 27.6 27.8 25.7 YOY-18%-5%-3%-3%-4%0.1%-1%7%TV 6.54 8.34 7.22 10.6 6.8 8.7 7.3 11.0 YOY-35%-12%-19%-15%3%5%1%4%5.1 6.8 4.9 1.5 5.5 7.1 5.2 2.6 YOY-34%1%-8%9%7%3%6%80%(9.14 9.45 10.25 10.3 9.7 9.9 10.9 10.9 YOY 5%8%9%4%7%4%6%6%11.00 10.63 11.90 6.4 8.8 9.1 10.3 6.5 YOY-34%-28%-16%-29%-20%-14%-13%2%4.57 7.50 5.88 7.3 5.2 8.6 6.6 8.2 YOY-3%39%11%26%15%15%13%13%Wind 10 1 2 3 PCAOB 4 11 PE+EPS 2023Q3 2009 1210 13 17 Wind 2023 1413.50 7%75.38 46%41 23 18 14 27 18 23Q1-3 Wind-20%-15%-10%-5%0%5%10%15%20%2023/1/1 2023/2/1 2023/3/1 2023/4/1 2023/5/1 2023/6/1 2023/7/1 2023/8/1 2023/9/1 2023/10/1 2023/11/1 30050%,4 0%50%,19-50%0%,16-50%,2 2023Q3 2009 1210 14 19 23Q1-3 Wind 20 23Q1-3 21 23Q1-3 Wind Wind 22 23Q1-3%22Q1-3 23Q1-3 22Q1-3 23Q1-3 4.18 4.33 3.52%1.30 1.21-7.52%12.18 12.40 1.82%0.55 0.48-12.72%23.62 21.05-10.89%1.19 1.63 37.23%73.70 86.75 17.71%21.31 36.02 69.06%15.95 17.84 11.81%0.21 1.19 473.25%151.51 156.79 3.48%-0.75 21.06 2908.00%5.23 4.50-13.92%1.51 0.35-77.13%30.37 34.44 13.42%2.05-4.50-318.81%50%,8 0%50%,6-50%0%,8-50%,19 0%10%20%2020/9/30 2021/9/30 2022/9/30 2023/9/30毛利率0%5%10%2020/9/30 2021/9/30 2022/9/30 2023/9/30净利率 2023Q3 2009 1210 15 92.62 104.65 12.98%1.08 0.88-19.14%2.64 2.72 2.93%-0.04-0.08-101.42%22.61 34.53 52.71%-0.57 0.66-215.29%30.94 41.38 33.74%0.05-0.04-178.13%25.13 20.00-20.41%1.77 0.41-76.97%24.22 13.24-45.32%-0.06-0.32-413.45%8.17 8.29 1.50%0.17 0.34 99.02%265.72 363.12 36.65%0.30 2.88 847.94%9.05 6.97-22.98%0.54-0.31-158.60%71.20 66.68-6.34%0.87 0.52-40.17%*ST 8.58 9.60 11.87%0.34-0.17-149.48%17.70 5.93-66.50%0.32-0.62-291.09%9.77 7.34-24.91%-0.04 0.43 1176.44%10.04 22.90 128.11%0.92 2.06 122.70%1.88 1.41-25.42%0.15 0.08-42.85%17.71 7.25-59.09%9.03 0.30-96.64%3.88 3.10-20.18%0.21 0.01-97.52%3.78 3.87 2.59%0.32 0.33 1.79%10.15 8.94-11.95%1.47 1.14-22.64%16.52 16.55 0.14%-0.24 0.31 228.39%26.95 34.96 29.72%0.36 0.12-66.31%31.06 31.70 2.04%2.04 1.13-44.79%113.71 82.41-27.53%1.25 1.15-8.65%31.01 34.51 11.29%0.26 0.35 35.33%3.27 2.61-20.42%-0.37 0.05 113.30%59.72 43.81-26.64%0.63-1.20-289.85%20.98 19.30-8.00%-0.39-0.52-34.22%35.69 38.86 8.88%3.02 3.20 5.76%2.37 3.70 55.88%0.49 0.59 20.43%2.11 9.63 355.75%-0.06 2.42 4274.09%12.77 18.41 44.11%0.12 2.09 1597.56%4.39 3.15-28.35%0.25-0.23-193.31%4.50 3.90-13.39%0.04 0.02-60.67%Wind 2023 501.94 8.58%20.41 209%41 23 13 2023Q3 2009 1210 16 13%1%4%23 23Q3 Wind 24 23Q3 Wind 50%,4 0%50%,19-50%0%,14 50%,7 0%50%,6-50%0%,9-50%,19 2023Q3 2009 1210 17 25 23Q3 26 23Q3 Wind Wind 27 23Q3%22Q3 23Q3 23Q3 22Q3 23Q3 23Q3 1.55 1.78 15.04%0.63 0.52-17.90%4.20 4.36 3.82%0.14-0.08-159.29%7.60 8.27 8.82%0.40 0.76 89.15%25.18 31.58 25.44%7.27 13.71 88.48%5.99 6.15 2.58%0.13 0.58 353.33%53.29 44.58-16.35%-10.30 1.87 118.18%1.55 1.60 3.03%0.30 0.11-62.43%12.35 11.81-4.39%0.95-2.42-355.41%37.19 37.63 1.17%0.17 0.13-22.81%0.90 1.09 20.94%0.01-0.10-1681.44%6.66 12.69 90.46%-0.15 0.73 581.35%11.59 14.18 22.40%0.00-0.14-3726.13%5.68 8.26 45.55%0.02 0.32 1224.96%7.59 3.30-56.48%0.05 0.02-54.55%2.81 2.37-15.71%0.08 0.11 42.49%98.61 143.22 45.24%0.22 0.03-86.54%2.92 2.42-16.96%0.14-0.15-206.21%22.43 21.77-2.93%0.22 0.12-43.27%*ST 3.17 3.49 10.28%-0.04 0.01 126.60%7.03 1.86-73.51%0.54-0.19-134.36%4.81 2.31-51.93%0.32 0.16-49.96%1.75 8.63 394.23%0.11 0.90 726.18%0.66 0.47-29.69%-0.02-0.05-216.70%5.77 2.43-57.88%2.30 0.07-97.13%0%5%10%15%20%2020/9/30 2021/9/30 2022/9/30 2023/9/30毛利率0%5%10%15%2020/9/30 2021/9/30 2022/9/30 2023/9/30净利率 2023Q3 2009 1210 18 1.06 0.98-7.17%-0.07-0.07-4.58%1.28 1.84 43.49%0.08 0.11 40.88%3.83 2.85-25.71%0.42 0.27-36.37%5.53 5.05-8.73%-0.01 0.09 1512.49%10.92 12.56 15.02%0.31 0.08-75.04%10.18 10.61 4.21%0.35 0.50 42.76%36.30 25.18-30.61%0.61 0.43-29.04%11.27 11.68 3.60%0.04 0.03-10.53%0.81 0.91 11.60%-0.21 0.01 105.41%16.70 13.47-19.35%0.08-0.72-1054.94%5.41 4.91-9.18%-0.45-0.28 37.53%15.36 16.92 10.18%0.86 1.02 18.87%0.90 3.16 251.89%-0.14 0.58 516.73%0.98 3.98 306.77%0.32 0.49 56.60%7.23 9.10 25.87%0.85 0.95 10.99%1.69 0.96-42.83%0.15-0.07-149.27%1.54 1.51-1.63%-0.05-0.03 40.50%Wind Q3 23Q3 23 206 2019 177.8 19 16%2023/11/3 85%76%28 2019 2023Q3 2009 1210 19 29 2023 2019 27 2023 356.66 21%13.22 27 16 11 17 10 29%Q3 30 23Q1-3 Wind 31 23Q1-3 Wind 50%,90%50%,7-50%0%,950%,140%50%,3-50%0%,2-50%,8 2023Q3 2009 1210 20 32 23Q1-Q3 33 23Q1-Q3 Wind Wind 34 23Q1-3 22Q1-3 23Q1-3 yoy 22Q-3 23Q1-3 yoy 000802.SZ 0.19 1.38 609%-0.39-1.35 245%000892.SZ 8.12 2.99-63%0.87-0.45-152%002175.SZ ST 2.14 1.88-12%0.43 0.51 19%002292.SZ 20.17 20.20 0%-0.12 0.81-768%002343.SZ 3.97 4.43 12%0.55 0.24-57%002445.SZ*ST 4.26 5.44 28%0.72 1.28 78%002699.SZ 10.92 7.25-34%1.34 0.47-65%002739.SZ 77.21 113.48 47%-5.33 11.15-309%002905.SZ 7.17 11.32 58%-2.83 0.86-130%300027.SZ 3.66 4.77 30%-2.60-2.82 8%300133.SZ 14.65 14.64 0%3.01 3.27 9%300182.SZ 22.91 20.08-12%4.88 4.32-11%300251.SZ 6.85 9.40 37%1.02 3.68 263%300291.SZ 2.12 1.84-13%-0.10-0.32 202%300426.SZ 1.19 2.28 91%-0.75 0.02-103%300528.SZ 5.28 8.17 55%-2.02 0.18-109%600052.SH 0.99 2.31 133%0.22 0.57 161%600088.SH 5.00 4.50-10%-0.69 3.08-545%600136.SH 9.62 3.76-61%-5.69-19.35 240%600576.SH 1.60 5.74 259%0.08 1.32 1450%600715.SH 5.71 4.50-21%-3.09-1.37-56%600977.SH 22.32 42.10 89%0.01 4.71 79104%601595.SH 2.85 6.29 121%-1.61 1.25-177%0%5%10%15%20%25%30%2020 2021 2022 2023-60%-50%-40%-30%-20%-10%0%10%2020 2021 2022 2023 2023Q3 2009 1210 21 601599.SH 22.90 23.61 3%0.87 1.18 36%603103.SH 12.26 19.53 59%-1.06 2.36-322%603721.SH 1.89 1.56-17%0.09-0.03-132%001330.SZ 17.76 13.21-26%0.85-2.36-377%Wind 2023 129.20 40%14.05 27 17 10 17 50%11 0-50%6 18 9 31%10pct 35 23Q3 Wind 36 23Q3 Wind 50%,110-50%,6-50%-0%,7-50%,3 50%,160-50%,2-50%-0%,4-50%,5 2023Q3 2009 1210 22 37 23Q3 38 23Q3 Wind Wind 39 23Q3 22Q3 23Q3 yoy 22Q3 23Q3 yoy 000802.SZ 0.06 0.03-58%-0.14-1.13-706%000892.SZ 4.53 2.03-55%0.57-0.02-103%002175.SZ ST 0.74 0.61-19%0.15 0.08-49%002292.SZ 6.86 7.19 5%0.15 0.21 44%002343.SZ 0.02 0.03 34%0.12-0.02-116%002445.SZ*ST 1.25 2.23 79%-1.27 0.01 101%002699.SZ 4.06 3.99-2%0.80 0.69-14%002739.SZ 27.82 44.79 61%0.48 6.92 1341%002905.SZ 2.42 4.74 95%-0.86 0.62 172%300027.SZ 1.55 1.38-11%-0.68-1.39-105%300133.SZ 2.78 3.28 18%0.61 0.87 42%300182.SZ 5.72 5.20-9%0.84 0.80-6%300251.SZ 1.02 3.35 228%-0.99 1.66 268%300291.SZ 0.51 0.69 33%-0.06 0.05 181%300426.SZ 0.14 1.38 860%-0.20 0.59 400%300528.SZ 2.46 3.58 46%-0.74 0.29 139%600052.SH 0.20 0.54 177%0.38 0.05-87%600088.SH 1.89 1.46-23%-0.32 0.04 111%600136.SH 2.54 0.23-91%-1.15-0.22 81%600576.SH 0.45 2.97 554%0.03 0.75 2750%600715.SH 1.92 1.72-10%-0.98-0.27 72%600977.SH 7.12 13.53 90%-0.20 1.11 665%601595.SH 0.95 2.57 170%0.07 0.59 777%601599.SH 7.48 8.53 14%0.16 0.25 54%0%5%10%15%20%25%30%35%2020Q3 2021Q3 2022Q3 2023Q3-40%-35%-30%-25%-20%-15%-10%-5%0%5%10%15%2020Q3 2021Q3 2022Q3 2023Q3 2023Q3 2009 1210 23 603103.SH 3.93 7.81 99%-0.38 1.23 422%603721.SH 0.69 0.63-9%0.04 0.02-41%001330.SZ 3.03 4.72 56%-1.51 0.29 119%Wind 2023 249.55 7%15.38 35%18 7 11 8 10 40 23Q1-3 41 23Q1-3 Wind Wind 42 23Q1-3 43 23Q1-3 Wind Wind 44 23Q1-3 22Q1-3 23Q1-3 22Q1-3 23Q1-3 14.67 17.93 22.25%0.08 1.17 1365.08%38.94 26.66-31.54%-8.23 2.42 129.42%50%,1 0%50%,6-50%0%,11 50%,6 0%50%,2-50%0%,6-50%,4 0%10%20%30%40%50%毛利率0%5%10%15%20%净利率 2023Q3 2009 1210 24 1.27 1.00-21.42%-0.80-1.53-91.20%4.77 2.45-48.61%0.76 0.62-19.16%1.16 1.91 64.88%-0.60-0.26 57.60%160.47 153.83-4.14%15.93 10.61-33.36%6.23 4.46-28.42%1.66 1.02-38.54%*ST 6.10 6.40 4.86%-1.94-1.01 47.91%5.89 5.61-4.80%0.53 1.00 87.70%0.82 0.69-16.53%0.28 0.27-2.03%*ST 1.80 2.09 15.78%-1.44-0.39 72.61%4.64 2.93-36.96%0.67-0.33-148.66%4.13 4.12-0.22%0.71 0.02-97.44%2.50 2.45-1.88%0.70 0.58-16.84%5.46 7.13 30.71%1.68-0.86-151.37%1.02 0.93-8.91%0.09 0.05-38.81%3.67 4.36 18.73%0.39 0.40 2.19%3.41 4.61 35.36%0.94 1.61 70.72%Wind 23Q3 103.32 6%6.8 47%18 8 9 32%7%45 23Q3 46 23Q3 Wind Wind 50%,2 0%50%,6-50%0%,9 50%,6 0%50%,3-50%0%,4-50%,5 2023Q3 2009 1210 25 47 23Q3 48 23Q3 Wind Wind 49 23Q3 22Q3 23Q3 22Q3 23Q3 4.10 5.42 32.09%-0.39 0.28 173.08%16.67 9.38-43.77%0.68 1.60 134.55%0.42 0.29-31.81%-0.31-0.79-153.93%0.43 0.58 35.24%-0.17-0.25-45.28%0.56 0.63 12.43%-0.06-0.05 11.24%70.67 70.46-0.30%9.16 4.59-49.88%2.35 1.27-45.72%0.78 0.25-68.35%*ST 1.98 1.76-11.10%-1.13-0.45 59.92%1.99 2.04 2.40%0.26 0.42 58.20%0.38 0.32-17.43%0.18 0.14-20.62%*ST 0.58 1.03 76.74%-0.57-0.12 78.86%1.58 0.78-50.83%1.36-0.28-120.62%1.68 1.20-28.64%0.6
展开阅读全文