资源描述
|0 1 1 N 4-8 3-6 8 5 1-7 3/1/3/8/30/11/29 12%/3%/6%/18%/48%/100%/48%6 5 2 2 6/7 21Q4/22Q3 4/2 5 5 46 38 83%2 2/4 240%/258%2 1/3/5()2 13316%/534%/228%4 20056%/848%/216%7 23Q1 22Q4 31 22 11 7 6 7 23Q1 22Q4 2 2 4 3+1 42 261 21 20 7(6 0 0 5 2 9)(3 0 1 1 8 8)/2022 12 07 021-63325888*6074 S0860520030001 BTB520 S0860521120002 010-66218100*828 S0860519040001 BSW684 2022-12-05 2022-11-29 2023 2022-11-22 EPS PE 21 22E 23E 21 22E 23E 600529 28.91 0.89 1.01 1.35 32.46 28.63 21.48 301188 15.36 0.54 0.47 0.76 28.44 32.68 20.21.2.4.6 1-5.7.10.11.15 3 1.4 2.6 3.6 4.7 5.7 6.7 7%.8 8%.8 9-%.8 10%.9 11-%.9 12.10 13.10 1.4 2.5 3.6 4 0+4 1+3.11 5 2021+20.12 4 2019 2020 5 3 1 2019 年 7 月 2020 年 5 月 2020 年 8 月 3 1 5 4-8 3-6 2020 4-8 2021 2022 7 2023Q1-3-4-6-3 4 2 2018-12-06 2020-01-17 2020-08-20 2021-02-03 2021-06-23 2021-11-26 2022-07-12 2020-04 2020-11 2021-05 2021-10 2022-05 2022-11 3 3 3 4 6 4 13 7 6 4 5 8 25 32 55 45 62 11 61 26 98 193 158 251 42 327 1.0 3.1 3.5 3.5 4.0 3.8 5.4 6 2021 2017 17 2021 1,080 CAGR 129.4%2021 577 1,080 YoY+87.2%2020 121 2021 689 YoY+469.4%63.8%YoY+42.8pct 2021 2 3 5 7 3/1/3/8/30/11/29 12%/3%/6%/18%/48%/100%/48%6 5 3 3 1 3 8 30 11 29 4 3 8 45 137 42 168 1.3 3.0 2.7 5.6 4.6 3.8 5.8%12.0 3.1 5.5 17.8 48.4 100.0 47.5%15.4 3.1 4.1 28.5 54.6 100.0 51.4 0204060801001201401600200400600800100012002017 2018 2019 2020 2021%()%()020406080100120010203040506070%()7 1-5 2 6/7 21Q4/22Q3 4/2 5 5 46 38 83%2 4 PDB-()1-10 5 6 PDB PDB 60657075808590951000246810121416-%()024681012141618 0510152025 75%50%25%25%8 2/4 240%/258%-2 4 240%258%4 2 7%PDB 2/4 133.1/200.6 400/2/4 5.3/8.5 3 8%9-%050100150200250300T+0 T+1 T+2 T+3 T+4 0500010000150002000025000T+0 T+1 T+2 T+3 T+4 02004006008001000T+0 T+1 T+2 T+3 T+4()9 PDB PDB 30%36.9%63.1%-3-30%-4-6-70%10%11-%PDB PDB-70-60-50-40-30-20-100T+0 T+1 T+2 T+3 T+4 T+5 T+6-90-80-70-60-50-40-30-20-100T+0 T+1 T+2 T+3 T+4 10-2021-2022 100%-70%2021 2020 167.3%2022 2021 22H1 21H1 116.9%-12 13 PDB PDB 7 23Q1 22Q4 31 22 11 7 6 7 23Q1 22Q4 2-3-1.2.3 4.-100-500501001502002500200004000060000800001000002019Q2 2020Q1 2020Q4 2021Q3 2022Q2%()-500501001502002500200004000060000800001000002020Q4 2021Q3 2022Q2 2023Q1E 2023Q4E%()11 0+4 1+3 42 261/4 0+4 3 1+3 42 261 29 168 5.8 42 261 6.2 4 0+4 1+3 2021 8 6 8 5 5-10 6 4 5 12 5 7 4 8 4-7 6 5 4 4 4 4 7 8 5 6 4 4 8 7-4 12 6 8 10 4 10 8 9/4 5 7 130/0.4 6 20 2021 20 7 6 5 2021+20 2021 7.67%(pH14 4.22%10.87%51.44%4.08%22.44%11.28%(8:1)25.82%30 1.15%()0.92%20.37%13.25%9.35%()20.04%9.58%(2:1)8.72%8.23%4+7 2.38%11.28%()13 2023 14 4-8 3-6 8 5 1/3/5()2 13316%/534%/228%4 20056%/848%/216%7 22Q4 31 22 11 7 6 7 23Q1 22Q4 4 3+1 42 261 2021 20 7(600529)(301188)15 16 信 息披 露 1%(600529)1%17 Tabl e_Disclai mer 12/15%5%15%-5%+5%-5%5%-5%+5%-5%HeadertTabl e_Discl ai mer HeadertTabl e_Address 318 26 021-63325888 021-63326786 Tabl e_Disclai mer
展开阅读全文