20230120-华创证券-_债券深度报告_五大视角看银行二永债不赎回风险_24页_1mb.pdf

返回 相关 举报
20230120-华创证券-_债券深度报告_五大视角看银行二永债不赎回风险_24页_1mb.pdf_第1页
第1页 / 共24页
20230120-华创证券-_债券深度报告_五大视角看银行二永债不赎回风险_24页_1mb.pdf_第2页
第2页 / 共24页
20230120-华创证券-_债券深度报告_五大视角看银行二永债不赎回风险_24页_1mb.pdf_第3页
第3页 / 共24页
20230120-华创证券-_债券深度报告_五大视角看银行二永债不赎回风险_24页_1mb.pdf_第4页
第4页 / 共24页
20230120-华创证券-_债券深度报告_五大视角看银行二永债不赎回风险_24页_1mb.pdf_第5页
第5页 / 共24页
亲,该文档总共24页,到这儿已超出免费预览范围,如果喜欢就下载吧!
资源描述
2009 1210 2023 01 20 2021 2018 2022 1 2 3 4 2023 2024 2025 2026 2018 2022 51 329.77 13 43 8 35 2021 A+A+AA+1 80%1000 AAA-AA+86%2 2019 2022 2023 2024 2027 2024 2025 2026 1 A+A+122 16 2&38 204.8 7 94.50 3 17 5 8 4 37 323.1 7 315 5 150%19 857 11 1080 010-66500855 S0360519060001 010-66500886 S0360517090002 010-63214662 2023 2023-01-10 2022 2022-12-29 2022-12-26 2023 2022-12-22 2023 2022-12-07 2009 1210 2018 43 1 A+2&3 4 5 150%1 2018 43 A+95%2 1 31 72%3 4 5 2009 1210 3.5.5.6.7.8.9.9.11.11.13.15 A+.15&.16.17.19 150%.20.21 2009 1210 4 1 2018.5 2 2018.6 3 2018.6 4.7 5.7 6.7 7 2021.8 8.8 9.9 10.10 11.12 12.12 13.13 14.13 15.14 16.14 17.14 18.15 19 A+Top10.15 20 A+Top10.16 21 Top10.16 22.17 23.17 24.18 25.18 26&Top10.19 27&.19 28 Top10.20 29.20 2009 1210 5 2021 2018 2022 1 2 3 4 2023 2023 2024 2024 2025 2026 2018 2022 51 329.77 13 43 8 35 5+N 19 01 2019 1 29 2024 1 29 1 2018 Wind 2009 1210 6 2021 2018 1 15 2021 2022 24 111 2018 13 67 7 85 3 4 A+A+AA+AAA 2021 5 2 2018 3 2018 Wind Wind 1 2 5+5 10+5 5 20%2009 1210 7 4 5+5 10+5 1 2 5+N 3+N 5+N 2018 43 1 AA-79%A+95%AAA AA+AA 1 4 4 21%AA-2 5%5 6 Wind Wind 2 43 1 31 72%50 3 11%1%24%2%50%12.4%13.5%68%2009 1210 8 4 2%28 74%8.03%5 150%150%76%164%281%6 5 43 2021 1%-3%7 2021 Wind 8 IPO-2009 1210 9 IPO 2022 IPO 975.35 2%8%3%87%9 Wind 1 IPO IPO IPO IPO 2009 1210 10 2 2018 2018 2 2018 3 2018 3 2019 6000 2022 3 2014 6000 2022 8878 10 Wind 2009 1210 11 4 2020 11 2000 1 2 5.125%1.2.2023 1 9 5.32 3.23 2.08 80%61%54%20%29%18%17%2009 1210 12 11 Wind 1000()6%12 2-3%3-4%4-5%5-6%6-7%7-8%8-9%9-10%10-11%11-12%12-13%4710 26250 1400 920 350 33630 400 5050 195 8 5653 200 2550 954 27 3 3734 997 600 353 139 29 5 2123 1800 90 118 14 2022 650 323 40 29 6 1047 40 355 398 187 36 3 8 1026 115 30 305 40 490 105 235 60 75 475 15 273 66 20 374 80 160 6 14 8 1 3 5 276 120 142 3 265 5 86 112 15 18 20 256 30 215 3 248 60 155 27 242 60 50 83 16 2 211 80 100 1 181 169 169 2009 1210 13 47 97 9 11 5 169 20 70 50 140 73 32 20 3 128 56 20 22 3 100 20 31 13 9 2 3 5 83 50 50 15 20 35 10 4 19 33 10 6 16 10 10 5 5 2 1 3 5310 37890 4919 3483 1321 181 18 35 28 5 3 53191 Wind AAA-AA+86%AA-10%2023 1 9 3%-4%71%72%4%-6%10%24%13 14 Wind Wind 2019 2022 2023 2024 2027 2024 2025 2026 2009 1210 14 15 16 Wind Wind 2022 2022 2272 4806 112%2023 17%4007 2024 2027 5000 2027 7448 2021 2023 50%717 17()2018-2.00 15.00-17.00 2019 1080.00 1506.00 419.00 243.50-3248.50 2020 490.00 890.00 1144.00 154.64 20.00-2698.64 2021 300.00 700.00 778.00 494.00-2272.00 2022 2380.00 1000.00 1026.00 399.73-4805.73 2023 2030.00 1250.00 478.00 239.20 10.00-4007.20 2024 2900.00 1200.00 1126.00 194.00 35.00-5455.00 2025 2950.00 1820.00 694.00 183.90 40.00-5687.90 2026 3270.00 1090.00 652.00 358.73 20.00-5390.73 2027 5220.00 700.00 1104.00 403.55-20.00 7447.55 2029 700.00-700.00 2030 250.00 215.00-465.00 2031 730.00 50.00-780.00 2032 1380.00 50.00-1430.00 23680.00 10471.00 7423.00 2686.25 125.00 20.00 44405.25 Wind 2009 1210 15 2024 2025 2026(19 01)2024 1 29 2023 2024 2025 2026 18()2023-2024 3200.00 2350.00 146.00-5696.00 2025 3200.00 2150.00 1008.00 101.00-25.00 6484.00 2026 2815.00 1460.00 1387.00 178.00-15.00 5855.00 2027 2000.00 100.00 631.00 45.00 8.00-2784.00 2029-11215 6060.00 3172.00 324.00 8.00 40.00 20819.00 Wind A+2018 43 A+95%2023 1 9 A+122 39 9 7 19 A+Top10 2021 2021(%)2021(%)(%)1.1 50.00 2022/12/29 2027/12/29 A+154.23-4.36-82.48 6.45 1.2 40.00 2018/3/28 2023/3/28 A+125.68 35.00 59.68 5.00 1.3 20.00 2021/7/22 2026/7/22 A+65.24 15.06 16.42 6.25 1.4 17.00 2018/12/13 2023/12/13 A+-5.44 1.5 13.00 2021/12/24 2026/12/24 A+30.09-3.59 124.18 6.34 1.6 12.00 2018/4/10 2023/4/10 A+15.71-1.93-1.41 4.69 1.7 10.00 2018/3/9 2023/3/9 A+38.66 22.80 32.00 4.60 1.8 10.00 2018/8/28 2023/8/28 A-9.54 1.9 10.00 2018/9/21 2023/9/21 A+33.94 11.77 6.36 5.47 2009 1210 16 1.10 10.00 2018/9/28 2023/9/28 A+43.46 0.74 46.03 4.93 Wind A+16 7 4 3 20 A+Top10 2021 2021(%)2021(%)(%)1.1 80.00 2021/6/29 2026/6/29 A+122.94-15.75-60.16 6.59 1.2 30.00 2020/9/30 2025/9/30 A+43.46 0.74 46.03 6.40 1.3 30.00 2020/11/11 2025/11/11 A+52.55-2.26 14.45 6.78 1.4 25.00 2020/9/25 2025/9/25 A+28.61 18.05-11.11 6.65 1.5 20.00 2022/4/22 2027/4/22 A+57.94 11.91 43.09 6.76 1.6 20.00 2020/8/21 2025/8/21 A+37.61-7.90 25.99 6.57 1.7 20.00 2020/12/22 2025/12/22 A+38.66 22.80 32.00 6.46 1.8 20.00 2021/4/28 2026/4/28 A+34.39 20.14 7.44 6.75 1.9 15.00 2020/12/28 2025/12/28 A+23.66 9.60 17.32 6.72 1.10 15.00 2020/8/28 2025/8/28 A+17.17-10.87-42.91 6.58 Wind&2018 43 1 31 72%50 2023 1 9 50&38 204.8 21 Top10 2021 2021(%)2021(%)(%)2.1 15 2019/4/25 2024/4/25 AA-39.47-11.96 103.53 4.37 2.2 15 2022/12/22 2027/12/22 AA-36.37-3.26 3.89 5.34 2.3 15 2022/3/7 2027/3/7 AA-27.83-16.90-32.22 5.03 2.4 13 2021/12/24 2026/12/24 A+30.09-3.59 124.18 6.34 2.5 12 2018/4/10 2023/4/10 A+15.71-1.93-1.41 4.69 2.6 10 2018/9/28 2023/9/28 AA-33.42 3.83-28.52 3.96 2.7 10 2020/1/17 2025/1/17 A+39.67-8.27 15.83 5.78 2.8 10 2021/3/25 2026/3/25 A+24.96-7.11-10.83 6.27 2.9 10 2018/11/9 2023/11/9 A+28.61 18.05-11.11 5.24 2009 1210 17 2.10 10 2021/5/28 2026/5/28 AA-38.55-0.91 7.45 4.86 Wind 2023 1 9 50&7 94.50 22 2021 2021(%)2021(%)(%)2.1 25.00 2020/9/25 2025/9/25 A+28.61 18.05-11.11 6.65 2.2 20.00 2020/8/21 2025/8/21 A+37.61-7.90 25.99 6.57 2.3 15.00 2021/11/23 2026/11/23 AA-32.19 22.78-1.31 5.73 2.4 15.00 2020/8/28 2025/8/28 A+17.17-10.87-42.91 6.58 2.5 10.00 2022/7/20 2027/7/20 A+15.83 25.30-7.45 6.78 2.6 5.00 2021/12/6 2026/12/6 A+14.54-12.03-10.34 6.84 2.7 4.50 2021/9/22 2026/9/22 A+11.26-2.12 6.14 6.99 Wind 211 21 94 17 5 8 23 0-0.5%0.5%-1%1%-1.5%1.5%-2%2%2 6 8 14 21 160 211 17 20 22 23 24 105 211 0 0 4 7 10 73 94 5 8 9 9 10 53 94 0 2 2 12 18 60 94 8 11 9 16 17 33 94 Wind 250%17 11 2 A+2009 1210 18 24()2021(%)(%)(%)(%)3.1 2.00 2018/6/29 2023/6/29 BBB-0.01-1.25-11.75 11.04 3.2 1.00 2018/12/21 2023/12/21 A-11.05 0.00-10.50 7.82 3.3 2.50 2018/6/29 2023/6/29 BBB 5.60 3.84-6.66 10.24 3.4 1.00 2022/6/24 2027/6/24 A-10.86 8.96-1.54 8.94 3.5 3.00 2018/12/27 2023/12/27 A-11.56 9.42-1.08 7.84 3.6 2.00 2018/4/26 2023/4/26 A 12.33 9.81-0.69 6.05 3.7 2.00 2018/12/7 2023/12/7 A 13.02 9.86-0.64 6.37 3.8 1.50 2021/12/28 2026/12/28 A 10.90 9.87-0.63 7.45 3.9 5.00 2020/5/19 2025/5/19 A+10.94 10.00-0.50 5.60 3.10 4.00 2022/1/28 2027/1/28 A 12.18 10.05-0.45 7.47 3.11 1.70 2018/5/31 2023/5/31 A 10.55 10.08-0.42 6.02 3.12 1.50 2021/2/9 2026/2/9 A 10.87 10.21-0.29 7.24 3.13 30.00 2019/12/5 2024/12/5 AA-11.41 10.31-0.19 4.63 3.14 1.00 2020/12/29 2025/12/29 A-12.12 10.32-0.18 8.59 3.15 13.00 2021/12/24 2026/12/24 A+11.60 10.34-0.16 6.34 3.16 8.00 2022/10/28 2027/10/28 A+12.93 10.46-0.04 6.23 3.17 5.00 2021/12/30 2026/12/30 A+11.28 10.48-0.02 6.20 Wind 11 7 25()2021(%)(%)2021(%)(%)(%)3.1 20.00 2025/8/21 A+11.40-0.25 10.10-8.43 6.57 3.2 32.00 2025/3/31 AA-11.75 0.45 8.91-0.47 5.57 3.3 27.00 2025/9/29 AA-11.41 0.10 9.03-0.34 5.55 3.4 10.00 2027/1/21 AA-11.68 0.71 8.77-0.25 5.77 3.5 15.00 2025/12/28 A+12.66 0.86 9.71-0.24 6.72 3.6 450.00 2024/9/27 AA+12.37 0.48 9.84-0.17 3.47 3.7 10.00 2027/7/20 A+11.01-0.92 9.83-0.15 6.78 3.8 25.00 2025/9/25 A+12.23 0.06 10.19-0.07 6.65 3.9 30.00 2025/9/30 A+11.75-0.40 10.28 0.03 6.40 3.10 50.00 2025/12/25 AA-11.56-0.28 10.38 0.49 5.91 3.11 20.00 2025/12/29 AA-11.01-0.42 10.23 0.77 5.37 Wind 2009 1210 19 2018 43 2%74%8.03%(2.32%)3.98%2%4%2023 1 9 2%4%37 323.1 26&Top10 2021(%)2021(%)2021(%)4.1 100.00 2018/1/22 2023/1/28 AA 2.41 4.82 31%3.36 4.2 40.00 2018/3/28 2023/3/28 A+2.75 12.70 8%5.00 4.3 20.00 2019/8/30 2024/8/30 AA 2.18-19%4.74 4.4 20.00 2020/12/10 2025/12/10 AA-2.42 7.69 36%4.86 4.5 20.00 2021/6/18 2026/6/18 AA-2.25 4.11 31%4.87 4.6 15.00 2018/8/30 2023/8/30 AA-2.24 5.08 14%3.90 4.7 10.00 2018/11/16 2023/11/16 A+6.02-10%5.66 4.8 10.00 2018/12/25 2023/12/25 A+3.29-10%5.22 4.9 10.00 2020/1/17 2025/1/17 A+2.37-17%5.78 4.10 10.00 2018/9/21 2023/9/21 A+3.08 7.11 14%5.47 Wind 2%4%7 315 27&2021(%)2021(%)2021(%)4.1 150.00 2020/11/24 2025/11/24 AA 2.12-21%5.75 4.2 80.00 2021/6/29 2026/6/29 A+2.88 4.80 27%6.59 4.3 30.00 2020/11/11 2025/11/11 A+2.02 4.24 16%6.78 4.4 20.00 2021/4/28 2026/4/28 A+2.62 4.51-6.75 4.5 20.00 2021/6/29 2026/6/29 AA 2.18-19%5.85 4.6 10.00 2020/12/4 2025/12/4 AA 2.18-19%5.71 4.7 5.00 2021/12/6 2026/12/6 A+2.13 18.03 17%6.84 Wind 2009 1210 20 150%19 150%857 28 Top10 2021(%)2021(%)2021(%)(%)5.1 400.00 2019/3/1 2024/3/1 AA+145.30-8.73-3.01 3.99 5.2 200.00 2018/9/7 2023/9/7 AA+143.96-2.75-11.41 2.82 5.3 90.00 2021/1/19 2026/1/19 AA 135.63-10.19 0.71 5.12 5.4 50.00 2022/12/29 2027/12/29 A+130.87-4.36-82.48 6.45 5.5 30.00 2019/3/25 2024/3/25 AA-144.26 20.52 18.72 4.54 5.6 20.00 2022/6/24 2027/6/24 AA-135.24 21.40 101.91 5.33 5.7 15.00 2019/4/25 2024/4/25 AA-130.05-11.96 103.53 4.37 5.8 10.00 2018/11/9 2023/11/9 A+136.88 18.05-11.11 5.24 5.9 10.00 2018/9/28 2023/9/28 A+145.66 0.74 46.03 4.93 5.10 10.00 2018/9/21 2023/9/21 A+146.96 11.77 6.36 5.47 Wind 11 150%1080 29 2021(%)2021(%)2021(%)(%)5.1 15.00 2020/8/28 2025/8/28 A+131.00-10.87-42.91 6.58 5.2 20.00 2020/12/29 2025/12/29 AA-135.24 21.40 101.91 5.72 5.3 200.00 2019/9/16 2024/9/16 AA 135.63-10.19 0.71 5.92 5.4 25.00 2020/9/25 2025/9/25 A+136.88 18.05-11.11 6.65 5.5 15.00 2021/11/23 2026/11/23 AA-141.35 22.78-1.31 5.73 5.6 23.00 2020/12/25 2025/12/25 AA-142.84 8.78 15.48 5.61 5.7 300.00 2019/7/12 2024/7/12 AA+143.96-2.75-11.41 3.39 5.8 32.00 2020/3/31 2025/3/31 AA-144.26 20.52 18.72 5.57 5.9 400.00 2019/6/4 2024/6/4 AA+145.30-8.73-3.01 5.85 5.10 30.00 2020/9/30 2025/9/30 A+145.66 0.74 46.03 6.40 5.11 20.00 2021/4/28 2026/4/28 A+148.12 20.14 7.44 6.75 Wind 2009 1210 21 2009 1210 22 2015 CFA 2019 2018 2020 2020 2020 2020 2021 2021 2022 2022 2022 2009 1210 23 010-63214682 010-63214682 010-63214682 010-63214682 010-63214682 010-63214682 010-66500808 010-66500821 010-63214682 0755-82828570 0755-83715428 0755-82871425 0755-83024576 0755-82756804 0755-82756803 0755-82871425 021-20572536 021-20572551 021-20572555 021-20572257-2552 021-20572506 021-20572585 021-20572560 021-20572509 021-20572548 021-20572573 021-20572559 021-20572559 0755-82756805 021-20572559 玙 021-25072549 0755 82756805 2009 1210 24(300)6 20%6 10%20%6-10%10%6 10%20%3-6 5%3-6-5%5%3-6 5%26 C 3A 1061 A 19 33 12 100033 518034 200120 010-66500801 0755-82027731 021-20572500 010-66500900 0755-82828562 021-20572522
展开阅读全文
相关资源
相关搜索
资源标签

copyright@ 2017-2022 报告吧 版权所有
经营许可证编号:宁ICP备17002310号 | 增值电信业务经营许可证编号:宁B2-20200018  | 宁公网安备64010602000642